4172 W Village PkwyEllenwoodGA30294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellenwood at 4172 W Village Pkwy, Ellenwood, GA, 30294 priced at $177,900 pairs $2,014/mo rent with $924/mo cash flow after a $871/mo payment. Total monthly income equals $2,014/mo, and annual cash flow comes to $11,085/yr on $58,974 invested. Return on cash invested is 38.71% in year one, and rental yield stands at 13.59% on a $177,900 basis. Equity gained on principal adds $1,148/yr, and 5% annual appreciation accumulates to $49,150 by year five. Five-year ROI measures 203.55% and total cumulative return in cash reaches $120,041. For financing, Ziffy Mortgage’s DSCR program evaluates $2,014/mo property income against a $871/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1961
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30294, Ellenwood, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,237 (100%) |
| Owner Occupied HU | 11,663 (76.5%) |
| Renter Occupied HU | 2,964 (19.5%) |
| Vacant Housing Units | 610 ( 4.0%) |
| Median Home Value | $291,468 |
| Average Home Value | $354,414 |
Housing Distribution
Address Breakdown
Residential
15,511
Single Family
14,965
Multi-Family
546
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices