1919 Bethel Rd NE, Conyers, GA, 30012 | $388/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1181 sft

1414 Orchard Park Dr, Stone Mountain, GA, 30083

3 Bed
2 Bath
1232 sft

1870 S Columbia Pl, Decatur, GA, 30032

2 Bed
2 Bath
1280 sft

6500 Wellington Chase Ct, Lithonia, GA, 30058

3 Bed
3 Bath
1572 sft

1259 Chinon Point, Lithonia, GA, 30058

Nearby investment properties with comparable prices

4 Bed
2 Bath
1410 sft

5372 Martins Crossing Rd, Stone Mountain, GA, 30088

3 Bed
3 Bath
1682 sft

4827 Wyndam Dr, Stone Mountain, GA, 30088

3 Bed
3 Bath
2400 sft

926 Glynn Oaks Dr, Clarkston, GA, 30021

3 Bed
3 Bath
1560 sft

3535 Waldrop Trl, Decatur, GA, 30034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1919 Bethel Rd NE, Conyers, GA, 30012 earns $388/mo cash flow from $1,727/mo rent with a $1,077/mo payment. Total monthly income totals $1,727/mo, and annual cash flow totals $4,654/yr on $72,930 capital. ROI tracks 26.29% on current figures, and rental yield reads 9.42% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 136.93% and total cumulative return in cash sums $99,863. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,727/mo property income instead of your personal income.

Single Family

Built in 1909

2 Acres lot

$N/A/sqft

No HOA