416 E Vaughn RdCleburneTX76031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleburne at 416 E Vaughn Rd, Cleburne, TX, 76031 earns $592/mo cash flow from $3,707/mo rent with a $2,000/mo payment. Total monthly income totals $3,707/mo, and annual cash flow totals $7,099/yr on $135,487 capital. ROI tracks 25.15% on current figures, and rental yield reads 10.88% at a $408,710 purchase. Equity gained on principal adds $2,637/yr, and 5% annual appreciation supports $112,919 over five years. Five-year ROI reaches 132.83% and total cumulative return in cash sums $179,966. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,707/mo property income instead of your personal income.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices