8629 Fawn Hill CtFort WorthTX76134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 8629 Fawn Hill Ct, Fort Worth, TX, 76134 priced at $347,500 converts $4,306/mo rent into $1,670/mo cash flow after a $1,701/mo obligation. Total monthly income equals $4,306/mo, and annual cash flow totals $20,039/yr on $115,196 invested. Return on cash invested prints 37.3% in year one, and rental yield reads 14.87% against a $347,500 entry. Equity gained on principal adds $2,242/yr, while 5% annual appreciation compiles into $96,008 by year five. Five-year ROI reaches 197.95% and total cumulative return in cash sums $228,033. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,306/mo property income covering a $1,701/mo payment, not borrower’s personal income.
Single Family
Built in 2008
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Housing Distribution
Address Breakdown
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Medkief • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20627321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.