Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2117 Riverforest Dr, Arlington, TX, 76017 priced at $549,900 pairs $3,660/mo rent with after a $2,691/mo payment. Total monthly income equals $3,660/mo. Return on cash invested is 18.4% in year one, and rental yield stands at 7.99% on a $549,900 basis. Equity gained on principal adds $3,548/yr, and 5% annual appreciation accumulates to $151,927 by year five. Five-year ROI measures 95.97% and total cumulative return in cash reaches $173,630. For financing, Ziffy Mortgage’s DSCR program evaluates $3,660/mo property income against a $2,691/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-22 | $4000.34 | -2.33% | $438,473 | 19.50% |
| 2022-11-22 | $4095.60 | 1.75% | $366,921 | 16.71% |
| 2021-11-22 | $4025.05 | -1.39% | $314,381 | -7.43% |
Listed by: Manuel Montes • Halo Group Realty, LLC
Mls Name: NTREIS
Mls ID: #20779781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
