413 Boyd St, Santa Rosa, CA, 95407 | $1,989/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2371 sft

5132 Kevin Pl, Rohnert Park, CA, 94928

3 Bed
2 Bath
1336 sft

1033 Golf Course Dr, Rohnert Park, CA, 94928

4 Bed
3 Bath
2688 sft

4711 Annadel Heights Dr, Santa Rosa, CA, 95405

4 Bed
3 Bath
2485 sft

1586 Alegra Pl, Santa Rosa, CA, 95403

Nearby investment properties with comparable prices

3 Bed
2 Bath
1093 sft

2666 SE Franz Kafka Avenue SE, Santa Rosa, CA, 95409

3 Bed
2 Bath
1432 sft

8128 Sunflower Drive, Cotati, CA, 94931

3 Bed
3 Bath
1399 sft

2662 Franz Kafka Avenue, Santa Rosa, CA, 95404

2 Bed
2 Bath
1176 sft

1339 Mission Drive, Sonoma, CA, 95476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Santa Rosa at 413 Boyd St, Santa Rosa, CA, 95407 at $639,900 posts ROI 31.4% with $1,989/mo cash flow from $6,193/mo rent. Total monthly income equals $6,193/mo, and annual cash flow records $23,865/yr on $210,527 to close. Return on cash invested measures 31.4% and rental yield reads 11.61% at the current $639,900. Equity gained on principal adds $4,129/yr, and 5% annual appreciation supports $176,793 by year five. Five-year ROI prints 164.91% and total cumulative return in cash totals $347,183.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,193/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2018

1,337 sqft lot

$N/A/sqft

$98 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95407, Santa Rosa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,091 (100%)
Owner Occupied HU	6,813 (48.4%)
Renter Occupied HU	6,739 (47.8%)
Vacant Housing Units	539 ( 3.8%)
Median Home Value	$642,769
Average Home Value	$698,298