2662 Franz Kafka AvenueSanta RosaCA95404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 2662 Franz Kafka Avenue, Santa Rosa, CA, 95404 earns $488/mo cash flow from $3,856/mo rent with a $2,665/mo payment. Total monthly income totals $3,856/mo, and annual cash flow totals $5,852/yr on $179,141 capital. ROI tracks 23.33% on current figures, and rental yield reads 8.5% at a $544,500 purchase. Equity gained on principal adds $3,514/yr, and 5% annual appreciation supports $150,435 over five years. Five-year ROI reaches 121.14% and total cumulative return in cash sums $217,007. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,856/mo property income instead of your personal income.
Condo
Built in 2021
1,062 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95404, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,695 (100%) |
| Owner Occupied HU | 8,922 (50.4%) |
| Renter Occupied HU | 7,202 (40.7%) |
| Vacant Housing Units | 1,571 ( 8.9%) |
| Median Home Value | $893,932 |
| Average Home Value | $1,004,027 |
Housing Distribution
Address Breakdown
Residential
16,904
Single Family
14,745
Multi-Family
2,159
Businesses
1,286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Francis • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325082350