Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 4123 MANSION, Von Ormy, TX, 78073 offers a 11.95% rental yield on a $195,000 purchase with $1,942/mo rent. Total monthly income registers $1,942/mo, and a $954/mo payment leaves $556/mo available for distribution. Annual cash flow reaches $6,669/yr on $64,643 to close, and return on cash invested stands at 30.23% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,875 over five years. Portfolio math shows five-year ROI at 159.37% and total cumulative return in cash at $103,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,942/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $122,950 | N/A |
| 2023-10-23 | $2375.33 | 0.43% | $122,950 | 10.14% |
| 2022-10-23 | $2365.22 | 214.43% | $111,630 | 41.29% |
What's Special
None
Listed by: David Montalvo • CapTex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1798310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
