Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 307 Gabriel, San Antonio, TX, 78202 listed at $165,960 pairs $1,861/mo rent with a $812/mo payment to leave $563/mo cash flow. Total monthly income runs $1,861/mo, and annual cash flow reaches $6,761/yr on $55,016 cash to close. Return on cash invested measures 32.2% in year one, and rental yield registers 13.46% at a $165,960 basis. Equity gained on principal adds $1,071/yr, and annual property appreciation at 5% supports $45,852 by year five. Five-year ROI tracks 170.94% and total cumulative return in cash totals $94,045. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,861/mo property income relative to a $812/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listing removed | N/A |
| 2025-07-19 | Listed for sale | $269,000 |
| 2025-01-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-22 | N/A | N/A | $165,960 | -2.82% |
| 2024-10-22 | $4167.04 | -10.89% | $170,770 | -8.97% |
| 2023-10-22 | $4676.24 | -5.28% | $187,590 | 2.96% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
