Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 412 Pearl St, Keller, TX, 76248 listed at $303,900 pairs $3,376/mo rent with a $1,487/mo payment to leave $1,215/mo cash flow. Total monthly income runs $3,376/mo, and annual cash flow reaches $14,584/yr on $100,743 cash to close. Return on cash invested measures 34.39% in year one, and rental yield registers 13.33% at a $303,900 basis. Equity gained on principal adds $1,961/yr, and annual property appreciation at 5% supports $83,962 by year five. Five-year ROI tracks 181.7% and total cumulative return in cash totals $183,048. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,376/mo property income relative to a $1,487/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
6,599 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $303,900 |
| 2024-08-23 | Price change | $308,900 |
| 2024-08-16 | Price change | $310,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $4542.62 | 6.14% | $239,000 | 23.20% |
| 2022-08-31 | $4279.64 | 12.35% | $194,000 | 18.29% |
| 2021-08-31 | $3809.06 | N/A | $164,000 | 6.25% |
Listed by: Kathleen Griffith • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20686554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
