14224 Polo Ranch StFort WorthTX76115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 14224 Polo Ranch St, Fort Worth, TX, 76115 generates $2,400/mo in rent and, after a $1,265/mo payment, leaves $562/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $6,744/yr on $85,693 invested. Return on cash invested sits at 27.78% in year one, and rental yield is 11.14% on a $258,500 entry. Equity gained on principal adds $1,668/yr, while 5% annual appreciation builds toward $71,419 over five years. Five-year ROI reaches 146.24% and total cumulative return in cash sums $125,319. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Housing Distribution
Address Breakdown
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Collins • 1st Choice Real Estate
Mls Name: NTREIS
Mls ID: #21102144