4115 45th St APT 2E, Sunnyside, NY, 11104 | $2,915/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4115 45th St APT 2E, Sunnyside, NY, 11104 | $2,915/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
3 Bath
3240 sft

511 President St, Brooklyn, NY, 11215

3 Bed
2 Bath
1500 sft

324 97th St, Brooklyn, NY, 11209

7 Bed
3 Bath
- sft

119 74th St, Brooklyn, NY, 11209

12 Bed
6 Bath
5270 sft

1012 57th St, Brooklyn, NY, 11219

Nearby investment properties with comparable prices

3 Bed
2 Bath
1786 sft

36 Cliffwood Way, Laurence Harbor, NJ, 08879

- Bed
- Bath
- sft

2436 E 2nd St, Brooklyn, NY, 11223

1 Bed
1 Bath
- sft

110 Lincoln Park E UNIT 110, Cranford, NJ, 07016

4 Bed
2 Bath
- sft

146 Ivy St, Newark, NJ, 07106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sunnyside at 4115 45th St APT 2E, Sunnyside, NY, 11104 generates $5,548/mo in rent and, after a $1,527/mo payment, leaves $2,915/mo in cash flow. Total monthly income is $5,548/mo, and annual cash flow is $34,975/yr on $103,428 invested. Return on cash invested sits at 53.72% in year one, and rental yield is 21.34% on a $312,000 entry. Equity gained on principal adds $2,013/yr, while 5% annual appreciation builds toward $86,200 over five years. Five-year ROI reaches 287.13% and total cumulative return in cash sums $296,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,548/mo property income rather than buyer’s personal income.

Condo

Built in 1943

N/A lot

$N/A/sqft

$550 monthly HOA

More details about the property

LOCATION, LOCATION, LOCATION Welcome to Sunnyside, this Studio Coop is located in the heart of Sunnyside, Queens. It's on 46th Street just 1.5 blocks to the #7 train at the 46th Street stop. It's a 15 minute commute to mid-town Manhattan and Grand Central Station as well as LaGuardia Airport and the LIRR. The studio has a spacious living room with hardwood floors, updated kitchen with stainless steel appliances and new cabinets. The tiled bathroom has a new vanity and lighting. The building has on-site laundry, bike storage in the basement, storage (waitlist basis) and live in superintendent. The apartments have a video entry system for security. The apartment is located in a 4 building complex that is centrally located on a tree lined street, in very desirable Sunnyside North. The apartment is close to restaurants, cafes, parks, locally owned shops, a farmer's market (Saturdays year round) and much more to explore. MAINTENANCE: $535.52/month includes HEAT, WATER & Real Estate Taxes Monthly Assessments of $9.74 till 12/31/24 and $12/31/26 till 12/31/26

Neighborhood Data

Neighborhood data shown for ZIP Code: 11104, Sunnyside, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,534 (100%)
Owner Occupied HU	1,974 (15.7%)
Renter Occupied HU	9,861 (78.7%)
Vacant Housing Units	699 ( 5.6%)
Median Home Value	$807,059
Average Home Value	$899,039