Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 50 Bayard St APT 3N, New York, NY, 10013 listed at $265,679 pairs $5,221/mo rent with a $1,300/mo payment to leave $1,997/mo cash flow. Total monthly income runs $5,221/mo, and annual cash flow reaches $23,963/yr on $88,073 cash to close. Return on cash invested measures 47.12% in year one, and rental yield registers 23.58% at a $265,679 basis. Equity gained on principal adds $1,714/yr, and annual property appreciation at 5% supports $73,402 by year five. Five-year ROI tracks 256.55% and total cumulative return in cash totals $225,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,221/mo property income relative to a $1,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1962
N/A lot
$N/A/sqft
$564 monthly HOA
Neighborhood data shown for ZIP Code: 10013, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,765 (100%) |
| Owner Occupied HU | 4,327 (25.8%) |
| Renter Occupied HU | 9,733 (58.1%) |
| Vacant Housing Units | 2,705 (16.1%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,809,651 |
Residential
15,259
Single Family
310
Multi-Family
14,949
Businesses
4,417
Date | Event | Price |
|---|---|---|
| 2025-03-08 | Listing removed | $799,000 |
| 2024-10-21 | Listed for sale | $799,000 |
| 2023-11-10 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $14461.00 | 0.61% | $119,556 | 2.58% |
| 2023-06-16 | $14373.00 | N/A | $116,545 | 1.66% |
| 2022-06-16 | N/A | N/A | $114,643 | 3.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
