Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 411 N Patrick St, Dublin, TX, 76446 uses $114,036 cash to close to unlock $790/yr annual cash flow and $66/mo monthly cash flow. Total monthly income runs $2,623/mo, and a $1,684/mo payment keeps the spread at $66/mo. Purchase price stands at $344,000, and rental yield measures 9.15% with $2,623/mo rent. Return on cash invested shows 20.6% in year one, and 5% annual appreciation builds toward $95,041 over five years. Five-year ROI reaches 108.19% and total cumulative return in cash records $123,374. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,623/mo property income covering a $1,684/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $344,000 |
| 2024-10-02 | Listed for sale | $349,000 |
| 2023-04-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $347,540 | 2.41% |
| 2023-12-27 | $7039.68 | 12.72% | $339,350 | 25.81% |
| 2022-12-27 | $6245.06 | 57.06% | $269,730 | 66.82% |
Listed by: Derece Jones • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20741509
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
