Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hico at 715 W 1st St, Hico, TX, 76457 earns $473/mo cash flow from $2,244/mo rent with a $1,219/mo payment. Total monthly income totals $2,244/mo, and annual cash flow totals $5,677/yr on $82,544 capital. ROI tracks 26.79% on current figures, and rental yield reads 10.81% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 141% and total cumulative return in cash sums $116,384. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,244/mo property income instead of your personal income.
Single Family
Built in 1970
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76457, Hico, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,189 (100%) |
| Owner Occupied HU | 1,299 (59.3%) |
| Renter Occupied HU | 406 (18.5%) |
| Vacant Housing Units | 484 (22.1%) |
| Median Home Value | $260,659 |
| Average Home Value | $374,378 |
Residential
1,597
Single Family
1,597
Multi-Family
0
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $249,000 |
| 2016-12-21 | Sold | N/A |
| 2016-11-10 | Pending sale | $94,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $3601.60 | 216.96% | $203,250 | 68.10% |
| 2023-07-11 | $1136.29 | -31.79% | $120,908 | 10.00% |
| 2022-07-11 | $1665.95 | -10.57% | $109,916 | 10.00% |
Listed by: Cynthia Hunt • CRYSTAL REALTY
Mls Name: NTREIS
Mls ID: #20996087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
