410 Morris PlRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roselle at 410 Morris Pl, Roselle, NJ, 07203 generates $4,901/mo in rent and, after a $3,059/mo payment, leaves $446/mo in cash flow. Total monthly income is $4,901/mo, and annual cash flow is $5,354/yr on $205,625 invested. Return on cash invested sits at 22.66% in year one, and rental yield is 9.41% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 118.84% and total cumulative return in cash sums $244,369. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,901/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
2,996 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: VINNELL JOSEPHS • EXP REALTY, LLC
Mls Name: All Jersey MLS
Mls ID: #2609265R