1170 Broad StRahwayNJ07065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rahway at 1170 Broad St, Rahway, NJ, 07065 listed at $447,000 pairs $3,703/mo rent with a $2,188/mo payment to leave $517/mo cash flow. Total monthly income runs $3,703/mo, and annual cash flow reaches $6,200/yr on $148,181 cash to close. Return on cash invested measures 24.09% in year one, and rental yield registers 9.94% at a $447,000 basis. Equity gained on principal adds $2,884/yr, and annual property appreciation at 5% supports $123,498 by year five. Five-year ROI tracks 126.52% and total cumulative return in cash totals $187,476. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,703/mo property income relative to a $2,188/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
2,008 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07065, Rahway, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,853 (100%) |
| Owner Occupied HU | 6,378 (49.6%) |
| Renter Occupied HU | 5,647 (43.9%) |
| Vacant Housing Units | 828 ( 6.4%) |
| Median Home Value | $444,389 |
| Average Home Value | $517,431 |
Housing Distribution
Address Breakdown
Residential
12,372
Single Family
9,363
Multi-Family
3,009
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ELIZABETH HANCO DERAS • CENTURY 21 MAIN STREET REALTY
Mls Name: All Jersey MLS
Mls ID: #2609731R