409 Pine StMarysvilleCA95901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at 409 Pine St, Marysville, CA, 95901 priced at $239,950 pairs $2,347/mo rent with $863/mo cash flow after a $1,174/mo payment. Total monthly income equals $2,347/mo, and annual cash flow comes to $10,357/yr on $79,543 invested. Return on cash invested is 32.93% in year one, and rental yield stands at 11.74% on a $239,950 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,294 by year five. Five-year ROI measures 172.7% and total cumulative return in cash reaches $137,375. For financing, Ziffy Mortgage’s DSCR program evaluates $2,347/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
4,373 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95901, Marysville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 7,256 (51.9%) |
| Renter Occupied HU | 5,633 (40.3%) |
| Vacant Housing Units | 1,086 ( 7.8%) |
| Median Home Value | $380,118 |
| Average Home Value | $417,184 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
11,599
Multi-Family
1,204
Businesses
975
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Sandgren • Valley Fair Realty Corporation
Mls Name: MetroList Services of CA
Mls ID: #225075034