Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sabinal at 409 May St, Sabinal, TX, 78881 with 5% annual appreciation on a $163,301 basis while $1,764/mo rent supports operations. Total monthly income totals $1,764/mo and a $799/mo payment preserves $603/mo for cash returns. Annual cash flow comes to $7,236/yr on $54,134 deployed, and return on cash invested reaches 33.28% in year one. Equity gained on principal adds $1,054/yr, and five-year appreciation sums $45,117 alongside rental yield of 12.96%. Five-year ROI measures 175.84% and total cumulative return in cash totals $95,190.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,764/mo property income versus a $799/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1956
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78881, Sabinal, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 589 (66.7%) |
| Renter Occupied HU | 150 (17.0%) |
| Vacant Housing Units | 144 (16.3%) |
| Median Home Value | $131,786 |
| Average Home Value | $245,560 |
Residential
96
Single Family
96
Multi-Family
0
Businesses
53
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listing removed | $189,000 |
| 2024-09-10 | Price change | $189,000 |
| 2024-06-19 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $861.53 | 7.88% | $77,315 | 10.00% |
| 2023-10-08 | $798.61 | -23.59% | $70,286 | 10.00% |
| 2022-10-08 | $1045.22 | -8.88% | $63,896 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
