








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Woodbridge at 4087 Elizabeth Reed Way, Woodbridge, VA, 22192 generates $3,821/mo in rent, after a $3,181/mo payment. Total monthly income is $3,821/mo. Return on cash invested sits at 19.7% in year one, and rental yield is 7.06% on a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 101.41% and total cumulative return in cash sums $216,822. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,821/mo property income rather than buyer’s personal income.
Townhouse
Built in 2020
2,326 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,691 (100%) |
| Owner Occupied HU | 16,083 (74.1%) |
| Renter Occupied HU | 5,331 (24.6%) |
| Vacant Housing Units | 277 ( 1.3%) |
| Median Home Value | $580,622 |
| Average Home Value | $603,905 |
Residential
21,371
Single Family
18,076
Multi-Family
3,295
Businesses
1,665
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott Petersen • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2103312