4075 Windsor Point Pl, El Dorado Hills, CA, 95762 | $3,217/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4807 sft

5100 Millstone Way, Granite Bay, CA, 95746

4 Bed
4 Bath
5240 sft

8759 Glacial Pl, Loomis, CA, 95650

4 Bed
4 Bath
4095 sft

3221 Frank Bailey Ln, Placerville, CA, 95667

3 Bed
4 Bath
4672 sft

2500 Beacon Hill Dr, Auburn, CA, 95603

Nearby investment properties with comparable prices

5 Bed
4 Bath
3731 sft

4327 Borderlands Dr, Rancho Cordova, CA, 95742

4 Bed
4 Bath
3248 sft

241 Vectra Ct, Roseville, CA, 95747

4 Bed
4 Bath
3163 sft

986 Caprock Ln, Lincoln, CA, 95648

3 Bed
3 Bath
2911 sft

3057 Shasta Daisy Dr, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 4075 Windsor Point Pl, El Dorado Hills, CA, 95762 offers a 11.02% rental yield on a $1,095,000 purchase with $10,057/mo rent. Total monthly income registers $10,057/mo, and a $5,359/mo payment leaves $3,217/mo available for distribution. Annual cash flow reaches $38,603/yr on $354,780 to close, and return on cash invested stands at 31.25% in year one. Equity gained on principal adds $7,066/yr while 5% annual appreciation supports $302,528 over five years. Portfolio math shows five-year ROI at 163.64% and total cumulative return in cash at $580,546. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,057/mo property income against a $5,359/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

0.43 Acres lot

$N/A/sqft

$200 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046