3221 Frank Bailey Ln, Placerville, CA, 95667 | $1,857/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4762 sft

5520 Sur Mer Dr, El Dorado Hills, CA, 95762

4 Bed
4 Bath
5374 sft

5543 Sur Mer Dr, El Dorado Hills, CA, 95762

5 Bed
4 Bath
4049 sft

4204 Kilt Cir, El Dorado Hills, CA, 95762

6 Bed
5 Bath
5845 sft

613 Thalassa Ct, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

8 Bed
1 Bath
3000 sft

3237 Francis Ave, Placerville, CA, 95667

4 Bed
4 Bath
3139 sft

5684 Eastwood Ln, Pollock Pines, CA, 95726

5 Bed
3 Bath
2936 sft

8039 Murcia Way, El Dorado Hills, CA, 95762

3 Bed
2 Bath
2080 sft

2575 Sand Ridge Rd, Placerville, CA, 95667

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Placerville at 3221 Frank Bailey Ln, Placerville, CA, 95667 generates $8,566/mo in rent and, after a $5,139/mo payment, leaves $1,857/mo in cash flow. Total monthly income is $8,566/mo, and annual cash flow is $22,287/yr on $340,200 invested. Return on cash invested sits at 26.92% in year one, and rental yield is 9.79% on a $1,050,000 entry. Equity gained on principal adds $6,775/yr, while 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 140.62% and total cumulative return in cash sums $478,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,566/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

15.90 Acres lot

$N/A/sqft

No HOA