406 Live Oak StAlleytonTX78935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alleyton at 406 Live Oak St, Alleyton, TX, 78935 priced at $129,000 pairs $840/mo rent with after a $631/mo payment. Total monthly income equals $840/mo. Return on cash invested is 17.75% in year one, and rental yield stands at 7.81% on a $129,000 basis. Equity gained on principal adds $832/yr, and 5% annual appreciation accumulates to $35,640 by year five. Five-year ROI measures 92.58% and total cumulative return in cash reaches $39,589. For financing, Ziffy Mortgage’s DSCR program evaluates $840/mo property income against a $631/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78935, Alleyton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 423 (100%) |
| Owner Occupied HU | 310 (73.3%) |
| Renter Occupied HU | 75 (17.7%) |
| Vacant Housing Units | 38 ( 9.0%) |
| Median Home Value | $277,778 |
| Average Home Value | $445,758 |
Housing Distribution
Address Breakdown
Residential
489
Single Family
489
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Mitchell • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #71729115
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.