1214 Piney Woods RdAlleytonTX78935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alleyton at 1214 Piney Woods Rd, Alleyton, TX, 78935 with 5% annual appreciation on a $454,080 basis while $5,092/mo rent supports operations. Total monthly income totals $5,092/mo and a $2,223/mo payment preserves $1,863/mo for cash returns. Annual cash flow comes to $22,362/yr on $150,528 deployed, and return on cash invested reaches 34.76% in year one. Equity gained on principal adds $2,930/yr, and five-year appreciation sums $125,454 alongside rental yield of 13.46%. Five-year ROI measures 183.72% and total cumulative return in cash totals $276,555.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,092/mo property income versus a $2,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78935, Alleyton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 423 (100%) |
| Owner Occupied HU | 310 (73.3%) |
| Renter Occupied HU | 75 (17.7%) |
| Vacant Housing Units | 38 ( 9.0%) |
| Median Home Value | $277,778 |
| Average Home Value | $445,758 |
Housing Distribution
Address Breakdown
Residential
489
Single Family
489
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices