Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Ulm at 1033 Dr Neal Rd, New Ulm, TX, 78950 earns $65/mo cash flow from $890/mo rent with a $568/mo payment. Total monthly income totals $890/mo, and annual cash flow totals $778/yr on $38,454 capital. ROI tracks 21.93% on current figures, and rental yield reads 9.21% at a $116,000 purchase. Equity gained on principal adds $749/yr, and 5% annual appreciation supports $32,049 over five years. Five-year ROI reaches 114.9% and total cumulative return in cash sums $44,183. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $890/mo property income instead of your personal income.
Single Family
Built in N/A
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78950, New Ulm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,469 (100%) |
| Owner Occupied HU | 885 (60.2%) |
| Renter Occupied HU | 107 ( 7.3%) |
| Vacant Housing Units | 477 (32.5%) |
| Median Home Value | $413,356 |
| Average Home Value | $574,579 |
Residential
1,171
Single Family
1,171
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $116,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $312.41 | -13.42% | $117,832 | 10.00% |
| 2023-07-01 | $360.84 | -38.95% | $107,120 | 1.06% |
| 2022-07-01 | $591.05 | -0.39% | $106,000 | N/A |
Listed by: Carla Cain • Lone Star Luxe Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #26786857
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
