405 Spring LaneSedro WoolleyWA98284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sedro Woolley at 405 Spring Lane, Sedro Woolley, WA, 98284 priced at $450,000 converts $2,986/mo rent into $281/mo cash flow after a $2,203/mo obligation. Total monthly income equals $2,986/mo, and annual cash flow totals $3,366/yr on $149,175 invested. Return on cash invested prints 22.17% in year one, and rental yield reads 7.96% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 114.73% and total cumulative return in cash sums $171,150. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,986/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 2001
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98284, Sedro Woolley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,218 (100%) |
| Owner Occupied HU | 7,749 (69.1%) |
| Renter Occupied HU | 2,912 (26.0%) |
| Vacant Housing Units | 557 ( 5.0%) |
| Median Home Value | $580,440 |
| Average Home Value | $626,039 |
Housing Distribution
Address Breakdown
Residential
10,394
Single Family
9,982
Multi-Family
412
Businesses
516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie M Gonzalez • Windermere RE/North Cascades
Mls Name: NWMLS
Mls ID: #2401749