1 Cayuse CourtBellinghamWA98229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellingham at 1 Cayuse Court, Bellingham, WA, 98229 priced at $385,000 pairs $2,819/mo rent with $505/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,819/mo, and annual cash flow comes to $6,061/yr on $127,628 invested. Return on cash invested is 24.66% in year one, and rental yield stands at 8.79% on a $385,000 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,368 by year five. Five-year ROI measures 128.11% and total cumulative return in cash reaches $163,498. For financing, Ziffy Mortgage’s DSCR program evaluates $2,819/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
5,998 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Paul • RE/MAX Whatcom County, Inc.
Mls Name: NWMLS
Mls ID: #2457616