Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 404 E Lynn Creek Dr, Arlington, TX, 76002 earns $134/mo cash flow from $2,687/mo rent with a $1,746/mo payment. Total monthly income totals $2,687/mo, and annual cash flow totals $1,608/yr on $118,279 capital. ROI tracks 21.27% on current figures, and rental yield reads 9.04% at a $356,800 purchase. Equity gained on principal adds $2,302/yr, and 5% annual appreciation supports $98,577 over five years. Five-year ROI reaches 111.43% and total cumulative return in cash sums $131,797. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,687/mo property income instead of your personal income.
Single Family
Built in 1996
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $356,800 |
| 2024-12-04 | Listed for sale | $359,998 |
| 2024-12-02 | Contingent | $359,998 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6115.54 | -10.43% | $279,813 | -9.57% |
| 2023-12-27 | $6827.69 | 5.19% | $309,426 | 18.56% |
| 2022-12-27 | $6490.80 | 4.43% | $260,979 | 7.66% |
Listed by: Connie Nguyen • Universal Realty, Inc
Mls Name: NTREIS
Mls ID: #20786539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
