Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3013 Gettysburg Ln, Fort Worth, TX, 76123 listed at $325,000 pairs $2,283/mo rent with a $1,591/mo payment. Total monthly income runs $2,283/mo. Return on cash invested measures 17.41% in year one, and rental yield registers 8.43% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 91.46% and total cumulative return in cash totals $98,533. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,283/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
5,488 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $325,000 |
| 2019-10-30 | Listing removed | $1,995 |
| 2019-10-08 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | $7497.45 | 1.88% | $307,691 | 2.77% |
| 2023-08-08 | $7359.12 | 24.21% | $299,411 | 39.53% |
| 2022-08-08 | $5924.58 | -2.40% | $214,589 | N/A |
Listed by: Patty Turner • Keller Williams Rockwall
Mls Name: NTREIS
Mls ID: #21025980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
