404 Brockton PlRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at 404 Brockton Pl, Rio Vista, CA, 94571 with 5% annual appreciation on a $335,900 basis while $3,083/mo rent supports operations. Total monthly income totals $3,083/mo and a $1,644/mo payment preserves $1,005/mo for cash returns. Annual cash flow comes to $12,062/yr on $111,351 deployed, and return on cash invested reaches 30.74% in year one. Equity gained on principal adds $2,168/yr, and five-year appreciation sums $92,803 alongside rental yield of 11.01%. Five-year ROI measures 160.96% and total cumulative return in cash totals $179,235.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,083/mo property income versus a $1,644/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
4,338 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Boudier • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls ID: #325057049