13911 River RdWalnut GroveCA95690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Grove at 13911 River Rd, Walnut Grove, CA, 95690 offers a 8.78% rental yield on a $359,000 purchase with $2,626/mo rent. Total monthly income registers $2,626/mo, and a $1,757/mo payment leaves $405/mo available for distribution. Annual cash flow reaches $4,863/yr on $119,009 to close, and return on cash invested stands at 24% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 124.77% and total cumulative return in cash at $148,483. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,626/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1918
3,097 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95690, Walnut Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 999 (100%) |
| Owner Occupied HU | 514 (51.5%) |
| Renter Occupied HU | 361 (36.1%) |
| Vacant Housing Units | 124 (12.4%) |
| Median Home Value | $653,310 |
| Average Home Value | $709,499 |
Housing Distribution
Address Breakdown
Residential
519
Single Family
519
Multi-Family
0
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Cairns • National Town/Valley Prop.
Mls Name: MetroList Services of CA
Mls ID: #225144507