92 Beach Dr, Bay Point, CA, 94565 | 6.57% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
4 Bath
3896 sft

224-230 Westwood St, Vallejo, CA, 94591

2 Bed
2 Bath
1344 sft

131 Chevy Chase Court, Fairfield, CA, 94533

2 Bed
2 Bath
1092 sft

17 Shasta Drive, Rio Vista, CA, 94571

1 Bed
1 Bath
600 sft

5284 San Pablo Dam Rd APT 1, El Sobrante, CA, 94803

Nearby investment properties with comparable prices

2 Bed
1 Bath
1095 sft

1408 Golden Rain Rd APT 1, Walnut Creek, CA, 94595

4 Bed
2 Bath
1342 sft

137 Rainier Ln, Antioch, CA, 94509

2 Bed
2 Bath
1168 sft

271 Nautical Ct, Vallejo, CA, 94591

2 Bed
2 Bath
1800 sft

470 Edgewood Drive, Rio Vista, CA, 94571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,623/mo, and a $2,344/mo payment. Purchase price stands at $479,000, and rental yield measures 6.57% with $2,623/mo rent. Return on cash invested shows 17.34% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 89.09% and total cumulative return in cash records $141,459. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,623/mo property income covering a $2,344/mo payment rather than investor’s personal income.

Single Family

Built in 1952

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,781 (100%)
Owner Occupied HU	17,563 (55.3%)
Renter Occupied HU	13,096 (41.2%)
Vacant Housing Units	1,122 ( 3.5%)
Median Home Value	$597,549
Average Home Value	$644,907