404 7th TerWarrensburgMO64093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrensburg at 404 7th Ter, Warrensburg, MO, 64093 priced at $169,900 converts $1,740/mo rent into $681/mo cash flow after a $832/mo obligation. Total monthly income equals $1,740/mo, and annual cash flow totals $8,178/yr on $56,322 invested. Return on cash invested prints 34.43% in year one, and rental yield reads 12.29% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 180.81% and total cumulative return in cash sums $101,834. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,740/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1958
7,650 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64093, Warrensburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,247 (100%) |
| Owner Occupied HU | 6,138 (50.1%) |
| Renter Occupied HU | 4,733 (38.6%) |
| Vacant Housing Units | 1,376 (11.2%) |
| Median Home Value | $257,724 |
| Average Home Value | $301,736 |
Housing Distribution
Address Breakdown
Residential
11,617
Single Family
11,197
Multi-Family
420
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DENISE MARKWORTH • ACTION REALTY COMPANY
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2504333