506 N Water StWarrensburgMO64093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrensburg at 506 N Water St, Warrensburg, MO, 64093 uses $62,985 cash to close to unlock $3,944/yr annual cash flow and $329/mo monthly cash flow. Total monthly income runs $1,512/mo, and a $930/mo payment keeps the spread at $329/mo. Purchase price stands at $190,000, and rental yield measures 9.55% with $1,512/mo rent. Return on cash invested shows 26.17% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 136.49% and total cumulative return in cash records $85,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,512/mo property income covering a $930/mo payment rather than investor’s personal income.
Single Family
Built in 1984
10,368 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64093, Warrensburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,247 (100%) |
| Owner Occupied HU | 6,138 (50.1%) |
| Renter Occupied HU | 4,733 (38.6%) |
| Vacant Housing Units | 1,376 (11.2%) |
| Median Home Value | $257,724 |
| Average Home Value | $301,736 |
Housing Distribution
Address Breakdown
Residential
11,617
Single Family
11,197
Multi-Family
420
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicki Wall • Platinum Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2595402