Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Grange at 403 Buckeye Trl, La Grange, TX, 78945 with 5% annual appreciation on a $266,020 basis while $2,269/mo rent supports operations. Total monthly income totals $2,269/mo and a $1,302/mo payment preserves $337/mo for cash returns. Annual cash flow comes to $4,048/yr on $88,186 deployed, and return on cash invested reaches 24.5% in year one. Equity gained on principal adds $1,717/yr, and five-year appreciation sums $73,496 alongside rental yield of 10.24%. Five-year ROI measures 128.9% and total cumulative return in cash totals $113,676.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,269/mo property income versus a $1,302/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
10,789 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Price change | $389,000 |
| 2024-08-29 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $3777.46 | -1.95% | $266,020 | -0.20% |
| 2023-10-08 | $3852.73 | -7.88% | $266,540 | 7.90% |
| 2022-10-08 | $4182.19 | 42.23% | $247,030 | 30.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
