402 N Haven CtBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 402 N Haven Ct, Brandon, MS, 39047 earns $680/mo cash flow from $3,035/mo rent with a $1,859/mo payment. Total monthly income totals $3,035/mo, and annual cash flow totals $8,159/yr on $125,937 capital. ROI tracks 26.39% on current figures, and rental yield reads 9.59% at a $379,900 purchase. Equity gained on principal adds $2,451/yr, and 5% annual appreciation supports $104,959 over five years. Five-year ROI reaches 137.59% and total cumulative return in cash sums $173,273. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,035/mo property income instead of your personal income.
Single Family
Built in 2008
0.40 Acres lot
$N/A/sqft
$368 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Armstrong • Southern Homes Real Estate
Mls Name: MLS United
Mls ID: #4094000
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.