402 N Gloster St, Tupelo, MS, 38804 | $902/mo Cash Flow

Off market

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1869 sft

3375 Forest Hill Dr, Belden, MS, 38826

3 Bed
2 Bath
2000 sft

965 Dixie Creek Rd, Saltillo, MS, 38866

3 Bed
2 Bath
2233 sft

466 Road 1325, Tupelo, MS, 38804

3 Bed
3 Bath
2800 sft

410 E Rogers Dr, Fulton, MS, 38843

Nearby investment properties with comparable prices

3 Bed
3 Bath
2920 sft

1153 County Road 209, Blue Springs, MS, 38828

2 Bed
1 Bath
1250 sft

576 County Road 1213, Baldwyn, MS, 38824

3 Bed
2 Bath
1216 sft

756 Road 1766, Tupelo, MS, 38804

3 Bed
1 Bath
1254 sft

115 Dennis Ave, Saltillo, MS, 38866

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tupelo at 402 N Gloster St, Tupelo, MS, 38804 uses $61,603 cash to close to unlock $10,828/yr annual cash flow and $902/mo monthly cash flow. Total monthly income runs $2,252/mo, and a $910/mo payment keeps the spread at $902/mo. Purchase price stands at $185,830, and rental yield measures 14.54% with $2,252/mo rent. Return on cash invested shows 37.49% in year one, and 5% annual appreciation builds toward $51,341 over five years. Five-year ROI reaches 198.55% and total cumulative return in cash records $122,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,252/mo property income covering a $910/mo payment rather than investor’s personal income.

Home Type Unknown

Built in 1916

0.50 Acres lot

$N/A/sqft

No HOA