402 E Ridley AveRidley ParkPA19078
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 402 E Ridley Ave, Ridley Park, PA, 19078 in Ridley Park speaks for itself: 16.13% gross on a $369,000 price, generating $4,960/mo in rent and $2,233/mo in net income after the $1,659/mo debt service. DSCR 2.99, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $26,791 stacks alongside $101,948 in projected five-year appreciation and $3,399/yr in principal reduction. Projected total cumulative return: $285,606.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 16.1% | 6.2% |
| Monthly Cash Flow | $2,233 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,960 |
| Total Monthly Debt Service | $2,580 |
| DSCR Ratio | 1.92x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19078, Ridley Park, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,996 (100%) |
| Owner Occupied HU | 3,312 (66.3%) |
| Renter Occupied HU | 1,512 (30.3%) |
| Vacant Housing Units | 172 ( 3.4%) |
| Median Home Value | $282,042 |
| Average Home Value | $313,844 |
Housing Distribution
Address Breakdown
Residential
4,873
Single Family
4,196
Multi-Family
677
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19078, Ridley Park, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,996 (100%) |
| Owner Occupied HU | 3,312 (66.3%) |
| Renter Occupied HU | 1,512 (30.3%) |
| Vacant Housing Units | 172 ( 3.4%) |
| Median Home Value | $282,042 |
| Average Home Value | $313,844 |
Housing Distribution
Address Breakdown
Residential
4,873
Single Family
4,196
Multi-Family
677
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices