Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Yoakum at 402 Armstrong St, Yoakum, TX, 77995 listed at $282,200 pairs $2,392/mo rent with a $1,381/mo payment to leave $385/mo cash flow. Total monthly income runs $2,392/mo, and annual cash flow reaches $4,625/yr on $93,549 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 10.17% at a $282,200 basis. Equity gained on principal adds $1,821/yr, and annual property appreciation at 5% supports $77,967 by year five. Five-year ROI tracks 130.59% and total cumulative return in cash totals $122,163. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,392/mo property income relative to a $1,381/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listing removed | $299,000 |
| 2024-06-05 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1060.20 | -2.61% | $184,628 | 2.70% |
| 2023-06-25 | $1088.65 | -1.05% | $179,780 | 10.24% |
| 2022-06-25 | $1100.16 | 8.52% | $163,084 | 21.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
