Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in GRANBURY at 4015 Dunn Ct, GRANBURY, TX, 76049 offers $4,294/mo rent that, after a $2,374/mo payment, leaves $845/mo cash flow. Total monthly income is $4,294/mo, and annual cash flow is $10,139/yr on $160,778 cash. Return on cash invested measures 26.22% in year one, and rental yield stands at 10.62% at a $485,000 entry. Equity gained on principal adds $3,130/yr while 5% annual appreciation compounds into $133,997 by year five. Five-year ROI records 137.86% and total cumulative return in cash reaches $221,642. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,294/mo property income versus a $2,374/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-04-02 | Price change | $485,000 |
| 2024-02-16 | Price change | $500,000 |
| 2018-02-07 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-08-14 | $1070.97 | N/A | $133,740 | N/A |
| 2016-08-14 | $1070.97 | -10.56% | $133,740 | 3.59% |
| 2015-08-14 | $1197.47 | N/A | $129,100 | N/A |
Listed by: David Cook • RE/MAX Lake Granbury
Mls Name: NTREIS
Mls ID: #20538062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
