401 Emery Ln #304SudburyMA01776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sudbury at 401 Emery Ln #304, Sudbury, MA, 01776 offers a 10.41% rental yield on a $615,000 purchase with $5,333/mo rent. Total monthly income registers $5,333/mo, and a $3,010/mo payment leaves $1,457/mo available for distribution. Annual cash flow reaches $17,482/yr on $202,335 to close, and return on cash invested stands at 28.7% in year one. Equity gained on principal adds $3,969/yr while 5% annual appreciation supports $169,913 over five years. Portfolio math shows five-year ROI at 150.1% and total cumulative return in cash at $303,713. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,333/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,719 (100%) |
| Owner Occupied HU | 5,659 (84.2%) |
| Renter Occupied HU | 824 (12.3%) |
| Vacant Housing Units | 236 ( 3.5%) |
| Median Home Value | $1,026,430 |
| Average Home Value | $1,128,778 |
Housing Distribution
Address Breakdown
Residential
6,857
Single Family
6,042
Multi-Family
815
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Stocker • Rutledge Properties
Mls Name: MLS PIN
Mls ID: #73459874