








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,230/mo, and a $2,560/mo payment. Purchase price stands at $523,000, and rental yield measures 7.41% with $3,230/mo rent. Return on cash invested shows 19.6% in year one, and 5% annual appreciation builds toward $144,495 over five years. Five-year ROI reaches 101.29% and total cumulative return in cash records $174,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,230/mo property income covering a $2,560/mo payment rather than investor’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01864, North Reading, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,083 (100%) |
| Owner Occupied HU | 4,921 (80.9%) |
| Renter Occupied HU | 932 (15.3%) |
| Vacant Housing Units | 230 ( 3.8%) |
| Median Home Value | $798,032 |
| Average Home Value | $871,513 |
Residential
6,018
Single Family
5,174
Multi-Family
844
Businesses
612
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kelsey Laganas • Silver Key Homes Realty
Mls Name: MLS PIN
Mls ID: #73459987