21 Beach Rd, Revere, MA, 02151 | 6.81% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1020 sft

5 Brookfield Rd, Andover, MA, 01810

Rental Income+ 1 more

5 Bed
2 Bath
1674 sft

8 Ward St, Salem, MA, 01970

3 Bed
2 Bath
1646 sft

30 Myopia Rd, Quincy, MA, 02170

3 Bed
2 Bath
1498 sft

12 Sunnyside Rd, Quincy, MA, 02169

Nearby investment properties with comparable prices

3 Bed
2 Bath
1664 sft

13 State St, Peabody, MA, 01960

2 Bed
3 Bath
1200 sft

4 Sargent St APT 2, Dorchester, MA, 02125

3 Bed
2 Bath
1524 sft

129 Greenvale Ave, Weymouth, MA, 02188

3 Bed
2 Bath
1632 sft

17 Carter Rd, Braintree, MA, 02184

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Revere at 21 Beach Rd, Revere, MA, 02151 with 5% annual appreciation on a $799,000 basis while $4,534/mo rent supports operations. 77% in year one. Equity gained on principal adds $5,156/yr, and five-year appreciation sums $220,749 alongside rental yield of 6.81%. Five-year ROI measures 91.48% and total cumulative return in cash totals $240,462. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,534/mo property income versus a $3,911/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 1930

2,400 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543