Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pontotoc at 401 Dusty Trl, Pontotoc, MS, 38863 priced at $252,000 pairs $2,161/mo rent with $619/mo cash flow after a $1,233/mo payment. Total monthly income equals $2,161/mo, and annual cash flow comes to $7,432/yr on $83,538 invested. Return on cash invested is 28.81% in year one, and rental yield stands at 10.29% on a $252,000 basis. Equity gained on principal adds $1,626/yr, and 5% annual appreciation accumulates to $69,623 by year five. Five-year ROI measures 150.5% and total cumulative return in cash reaches $125,726. For financing, Ziffy Mortgage’s DSCR program evaluates $2,161/mo property income against a $1,233/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
2.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38863, Pontotoc, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 6,242 (64.7%) |
| Renter Occupied HU | 2,126 (22.0%) |
| Vacant Housing Units | 1,287 (13.3%) |
| Median Home Value | $170,000 |
| Average Home Value | $209,586 |
Residential
9,055
Single Family
8,985
Multi-Family
70
Businesses
685
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patty Turk • Patty Turk Properties LLC
Mls Name: NCMBR
Mls ID: #161461
