4009 Ravenrock Way, Roseville, CA, 95747 | $1,270/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2177 sft

12225 Alta Mesa Dr, Auburn, CA, 95603

3 Bed
2 Bath
2379 sft

10990 Biddeford Cir, Mather, CA, 95655

4 Bed
3 Bath
2570 sft

2219 Cardiff Cir, El Dorado Hills, CA, 95762

3 Bed
3 Bath
4335 sft

8722 Memory Ln, Auburn, CA, 95603

Nearby investment properties with comparable prices

3 Bed
2 Bath
1566 sft

Plan 1 Plan, Sendero at Folsom Ranch, Folsom, CA, 95630

3 Bed
3 Bath
1378 sft

6009 Grazing Ranch Rd, Roseville, CA, 95747

3 Bed
2 Bath
1285 sft

6927 Drywood Way, Orangevale, CA, 95662

2 Bed
2 Bath
1298 sft

2048 Stonecrest Ln, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 4009 Ravenrock Way, Roseville, CA, 95747 priced at $614,365 pairs $5,071/mo rent with $1,270/mo cash flow after a $3,007/mo payment. Total monthly income equals $5,071/mo, and annual cash flow comes to $15,245/yr on $202,126 invested. Return on cash invested is 27.6% in year one, and rental yield stands at 9.9% on a $614,365 basis. Equity gained on principal adds $3,964/yr, and 5% annual appreciation accumulates to $169,738 by year five. Five-year ROI measures 144.06% and total cumulative return in cash reaches $291,190. For financing, Ziffy Mortgage’s DSCR program evaluates $5,071/mo property income against a $3,007/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

4,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625