4005 Black Butte DrDentonTX76210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denton at 4005 Black Butte Dr, Denton, TX, 76210 priced at $479,000 pairs $5,020/mo rent with $1,575/mo cash flow after a $2,344/mo payment. Total monthly income equals $5,020/mo, and annual cash flow comes to $18,896/yr on $158,789 invested. Return on cash invested is 31.81% in year one, and rental yield stands at 12.58% on a $479,000 basis. Equity gained on principal adds $3,091/yr, and 5% annual appreciation accumulates to $132,339 by year five. Five-year ROI measures 167.98% and total cumulative return in cash reaches $266,739. For financing, Ziffy Mortgage’s DSCR program evaluates $5,020/mo property income against a $2,344/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
10,497 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Housing Distribution
Address Breakdown
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Kemp • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20685309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.