Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 5211 Montego Bay Dr, Irving, TX, 75038 priced at $641,700 pairs $4,267/mo rent with after a $3,141/mo payment. Total monthly income equals $4,267/mo. Return on cash invested is 18.11% in year one, and rental yield stands at 7.98% on a $641,700 basis. Equity gained on principal adds $4,141/yr, and 5% annual appreciation accumulates to $177,290 by year five. Five-year ROI measures 94.47% and total cumulative return in cash reaches $199,440. For financing, Ziffy Mortgage’s DSCR program evaluates $4,267/mo property income against a $3,141/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
4,400 sqft lot
$N/A/sqft
$47 monthly HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $665,000 |
| 2025-05-16 | Listed for sale | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $6985.44 | 1.61% | $622,480 | 2.71% |
| 2023-10-29 | $6874.59 | 12.84% | $606,040 | 16.26% |
| 2022-10-29 | $6092.32 | N/A | $521,270 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
