Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4004 Driskell Blvd, Fort Worth, TX, 76107 offers $3,221/mo rent that, after a $1,175/mo payment, leaves $1,514/mo cash flow. Total monthly income is $3,221/mo, and annual cash flow is $18,168/yr on $79,560 cash. Return on cash invested measures 42.74% in year one, and rental yield stands at 16.11% at a $240,000 entry. Equity gained on principal adds $1,549/yr while 5% annual appreciation compounds into $66,308 by year five. Five-year ROI records 226.49% and total cumulative return in cash reaches $180,194. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,221/mo property income versus a $1,175/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1009.54 | -3.25% | $228,904 | 20.81% |
| 2022-08-15 | $1043.41 | 3.59% | $189,476 | 14.48% |
| 2021-08-15 | $1007.21 | 3.58% | $165,511 | 3.26% |
Listed by: Phillip Pelland • Live Local, LLC
Mls Name: NTREIS
Mls ID: #20672095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
