Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 400 Sandhurst Dr, Crowley, TX, 76036 priced at $330,000 pairs $2,918/mo rent with $541/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,918/mo, and annual cash flow comes to $6,493/yr on $109,395 invested. Return on cash invested is 25.84% in year one, and rental yield stands at 10.61% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 136.03% and total cumulative return in cash reaches $148,811. For financing, Ziffy Mortgage’s DSCR program evaluates $2,918/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
5,924 sqft lot
$N/A/sqft
$170 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $330,000 |
| 2025-05-22 | Listing removed | $330,000 |
| 2025-04-15 | Price change | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $5672.92 | 8.92% | $333,375 | -8.95% |
| 2023-06-09 | $5208.36 | -30.78% | $366,150 | 34.35% |
| 2022-06-09 | $7524.24 | 31.47% | $272,529 | 13.32% |
Listed by: TeKesha Brown • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20962797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
