400 N Wilson Blvd, Gulfport, MS, 39503 | $276/mo Cash Flow

For Sale

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
948 sft

252 Lanai Vlg, Diamondhead, MS, 39525

Currently Rented+ 2 more

2 Bed
2 Bath
1174 sft

319 Saint Mary Blvd, Biloxi, MS, 39531

3 Bed
2 Bath
1488 sft

9712 Lualini Pl, Diamondhead, MS, 39525

Investment Property+ 2 more

3 Bed
2 Bath
1148 sft

682 Atwood Dr, Diberville, MS, 39540

Nearby investment properties with comparable prices

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 44, Ocean Springs, MS, 39564

4 Bed
2 Bath
1561 sft

2508 Kenneth Ave, Gulfport, MS, 39501

4 Bed
2 Bath
1846 sft

37 Pembrook Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1104 sft

2501 Woolmarket St, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 400 N Wilson Blvd, Gulfport, MS, 39503 priced at $155,000 pairs $1,225/mo rent with $276/mo cash flow after a $759/mo payment. Total monthly income equals $1,225/mo, and annual cash flow comes to $3,314/yr on $51,383 invested. Return on cash invested is 26.36% in year one, and rental yield stands at 9.48% on a $155,000 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,824 by year five. Five-year ROI measures 137.42% and total cumulative return in cash reaches $70,612. For financing, Ziffy Mortgage’s DSCR program evaluates $1,225/mo property income against a $759/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1962

0.27 Acres lot

$N/A/sqft

No HOA